- Analyze cash flow, return on investment and more
- Great for single-family, multifamily or commercial
- Create a printable PDF report summary to show potential lenders, partners or others
| Address | |||
| Asking Price | Price per door | ||
| # of Units | Rent per door | ||
| After Repairs Market Value |
Financing
| Loan Type | |||
| Loan Priority | 1st Mortgage | 2nd Mortgage | 3rd Mortgage |
| Principal | |||
| Down Payment % | |||
| Down Payment $ | |||
| Loan Amount | |||
| Interest Rate % | |||
| Payments/Year | |||
| Total Payments | |||
| Loan Payment |
Closing Costs
| Lender and Title Fees | |
| Prepaid Insurance | |
| Escrowed Taxes and Insurance | |
| Inspections | |
| Appraisal | |
| Other Costs | |
| (-) Seller Contributions | |
| Total Closing Costs |
Cash Out-of-Pocket
| Down Payment | |
| Closing Costs | |
| Repairs/Make Ready | |
| Total Cash Out-of-Pocket |
Yearly Expenses
| Accounting/Legal: | |
| Advertising: | |
| Reserves: | |
| Association Fees: | |
| Electricity: | |
| Insurance: | |
| Lawn Care: | |
| Management Fees: | |
| Payroll: | |
| Pest Control: | |
| Property/RE Taxes: | |
| Repairs: | |
| Secretarial: | |
| Security: | |
| Services: | |
| Supplies: | |
| Trash Removal: | |
| Utilities: | |
| Water/Sewer: | |
| Miscellaneous: | |
| Yearly Expenses: |
Income
| Monthly Rental Income: | |
| Other Operating Income: | |
| Gross Monthly Income: | |
| Vacancy Allowance %: | |
| Operating Income $: |
Annual Property Financials
| Gross Income: | |
| Expense: | |
| Net Operating Income: |
Monthly Operating Data
| Monthly Rents | |
| Montly Expenses | |
| Monthly Net Income |
Year One Valuation
| Cap Rate (%) | |
| Unrealized Capital Gains | |
| Return on Capital Gains (%) | |
| Cash on Cash Return (%) |
